表1:直近5年間の消費収支の状況【単位千円】 |
|
6年度 |
7年度 |
8年度 |
9年度 |
10年度 |
|
|
|
6年度比 |
|
6年度比 |
|
6年度比 |
|
6年度比 |
消費収入の部 |
学生生徒納付金 |
4,780,100 |
5,199,664 |
108.8% |
5,556,244 |
116.2% |
5,844,459 |
122.3% |
6,358,366 |
133.0% |
手数料 |
321,906 |
318,562 |
99.0% |
322,806 |
100.3% |
377,268 |
117.2% |
382,002 |
118.7% |
寄付金 |
600 |
10,300 |
1,716.7% |
201,000 |
33,500.0% |
300 |
50.0% |
3,300 |
550.0% |
補助金 |
434,624 |
502,296 |
115.6% |
506,020 |
116.4% |
499,805 |
115.0% |
551,247 |
126.8% |
資産運用収入 |
359,051 |
259,024 |
72.1% |
172,749 |
48.1% |
134,769 |
37.5% |
119,832 |
33.4% |
資産売却差額 |
527,719 |
721 |
0.1% |
600 |
0.1% |
559 |
0.1% |
1,193 |
0.2% |
雑収入 |
89,402 |
139,069 |
155.6% |
167,395 |
187.2% |
100,135 |
112.0% |
125,518 |
140.4% |
帰属収入合計 |
6,513,402 |
6,429,636 |
98.7% |
6,926,814 |
106.3% |
6,957,295 |
106.8% |
7,541,458 |
115.8% |
基本金組入額合計 |
△1,988,796 |
△2,605,501 |
131.0% |
△2,037,415 |
102.4% |
△5,638,396 |
283.5% |
△3,583,323 |
180.2% |
合計 |
4,524,606 |
3,824,135 |
84.5% |
4,889,399 |
108.1% |
1,318,899 |
29.1% |
3,958,135 |
87.5% |
消費支出の部 |
人件費 |
2,705,921 |
3,296,153 |
121.8% |
2,999,556 |
110.9% |
3,000,256 |
110.9% |
3,162,055 |
116.9% |
(退職給与引当金繰入額) |
(141,786) |
(540,060) |
(380.9%) |
(226,340) |
(41.9%) |
(156,480) |
(69.1%) |
(155,758) |
(99.5%) |
教育研究経費 |
1,003,015 |
1,098,142 |
109.5% |
1,094,186 |
109.1% |
1,451,934 |
144.8% |
2,058,861 |
205.3% |
(減価償却費) |
(336,207) |
(346,050) |
(102.9%) |
(314,557) |
(90.9%) |
(394,547) |
(125.4%) |
(696,238) |
(176.5%) |
管理経費 |
187,711 |
221,298 |
117.9% |
198,032 |
105.5% |
248,883 |
132.6% |
258,721 |
137.8% |
(減価償却費) |
(16,807) |
(19,307) |
(114.9%) |
(20,234) |
(104.8%) |
(21,080) |
(104.2%) |
(18,003) |
(85.4%) |
借入金等利息 |
188,190 |
200,260 |
106.4% |
200,605 |
106.6% |
220,668 |
117.3% |
210,234 |
111.7% |
資産処分差額 |
9,110 |
17,002 |
186.6% |
40,860 |
448.5% |
96,580 |
1,060.2% |
131,822 |
1,447.0% |
徴収不能額 |
|
|
|
175 |
|
|
|
|
|
合計 |
4,093,947 |
4,832,855 |
118.0% |
4,533,414 |
110.7% |
5,018,321 |
122.6% |
5,821,693 |
142.2% |
消費収入超過額 |
当年度 |
430,659 |
△1,008,720 |
△234.2% |
355,985 |
82.7% |
△3,699,422 |
△859.0% |
△1,863,558 |
△432.7% |
前年度繰越 |
5,682,577 |
6,113,236 |
107.6% |
5,104,516 |
89.8% |
5,460,501 |
96.1% |
1,761,079 |
31.0% |
次年度繰越 |
6,113,236 |
5,104,516 |
83.5% |
5,460,501 |
89.3% |
1,761,079 |
28.8% |
△102,479 |
△1.7% |
 |