表1:直近5年間の消費収支の状況【単位千円】 | |||||||||
6年度 | 7年度 | 8年度 | 9年度 | 10年度 | |||||
6年度比 | 6年度比 | 6年度比 | 6年度比 | ||||||
消費収入の部 | |||||||||
学生生徒納付金 | 4,780,100 | 5,199,664 | 108.8% | 5,556,244 | 116.2% | 5,844,459 | 122.3% | 6,358,366 | 133.0% |
手数料 | 321,906 | 318,562 | 99.0% | 322,806 | 100.3% | 377,268 | 117.2% | 382,002 | 118.7% |
寄付金 | 600 | 10,300 | 1,716.7% | 201,000 | 33,500.0% | 300 | 50.0% | 3,300 | 550.0% |
補助金 | 434,624 | 502,296 | 115.6% | 506,020 | 116.4% | 499,805 | 115.0% | 551,247 | 126.8% |
資産運用収入 | 359,051 | 259,024 | 72.1% | 172,749 | 48.1% | 134,769 | 37.5% | 119,832 | 33.4% |
資産売却差額 | 527,719 | 721 | 0.1% | 600 | 0.1% | 559 | 0.1% | 1,193 | 0.2% |
雑収入 | 89,402 | 139,069 | 155.6% | 167,395 | 187.2% | 100,135 | 112.0% | 125,518 | 140.4% |
帰属収入合計 | 6,513,402 | 6,429,636 | 98.7% | 6,926,814 | 106.3% | 6,957,295 | 106.8% | 7,541,458 | 115.8% |
基本金組入額合計 | △1,988,796 | △2,605,501 | 131.0% | △2,037,415 | 102.4% | △5,638,396 | 283.5% | △3,583,323 | 180.2% |
合計 | 4,524,606 | 3,824,135 | 84.5% | 4,889,399 | 108.1% | 1,318,899 | 29.1% | 3,958,135 | 87.5% |
消費支出の部 | |||||||||
人件費 | 2,705,921 | 3,296,153 | 121.8% | 2,999,556 | 110.9% | 3,000,256 | 110.9% | 3,162,055 | 116.9% |
(退職給与引当金繰入額) | (141,786) | (540,060) | (380.9%) | (226,340) | (41.9%) | (156,480) | (69.1%) | (155,758) | (99.5%) |
教育研究経費 | 1,003,015 | 1,098,142 | 109.5% | 1,094,186 | 109.1% | 1,451,934 | 144.8% | 2,058,861 | 205.3% |
(減価償却費) | (336,207) | (346,050) | (102.9%) | (314,557) | (90.9%) | (394,547) | (125.4%) | (696,238) | (176.5%) |
管理経費 | 187,711 | 221,298 | 117.9% | 198,032 | 105.5% | 248,883 | 132.6% | 258,721 | 137.8% |
(減価償却費) | (16,807) | (19,307) | (114.9%) | (20,234) | (104.8%) | (21,080) | (104.2%) | (18,003) | (85.4%) |
借入金等利息 | 188,190 | 200,260 | 106.4% | 200,605 | 106.6% | 220,668 | 117.3% | 210,234 | 111.7% |
資産処分差額 | 9,110 | 17,002 | 186.6% | 40,860 | 448.5% | 96,580 | 1,060.2% | 131,822 | 1,447.0% |
徴収不能額 | 175 | ||||||||
合計 | 4,093,947 | 4,832,855 | 118.0% | 4,533,414 | 110.7% | 5,018,321 | 122.6% | 5,821,693 | 142.2% |
消費収入超過額 | |||||||||
当年度 | 430,659 | △1,008,720 | △234.2% | 355,985 | 82.7% | △3,699,422 | △859.0% | △1,863,558 | △432.7% |
前年度繰越 | 5,682,577 | 6,113,236 | 107.6% | 5,104,516 | 89.8% | 5,460,501 | 96.1% | 1,761,079 | 31.0% |
次年度繰越 | 6,113,236 | 5,104,516 | 83.5% | 5,460,501 | 89.3% | 1,761,079 | 28.8% | △102,479 | △1.7% |